M&C Review


COUNCIL ACTION:  Approved on 6/28/2016 - Resolution No. 4643-06-2016

DATE: 6/28/2016 REFERENCE NO.: **G-18768 LOG NAME: 13FMS PID6MIDYEARFY16
CODE: G TYPE: CONSENT PUBLIC HEARING: NO
SUBJECT:   Adopt Resolution Approving the Revised Fiscal Year 2015-2016 Budget and Service Plan for Public Improvement District No. 6 Park Glen (COUNCIL DISTRICT 4)

RECOMMENDATION:

It is recommended that the City Council:

1.  Authorize the use of fund balance in the Fort Worth Public Improvement District No. 6 - Park Glen Fund in the amount of $204,750.00 for additional expenses incurred in the operation of the PID; and

2.  Adopt attached resolution approving the revised Fiscal Year 2015-2016 Budget and Five Year Service Plan for Public Improvement District No. 6 - Park Glen, increasing appropriations for Fiscal Year 2016 by $204,750.00, and decreasing the Fort Worth Public Improvement District No. 6 - Park Glen Fund unaudited, unassigned fund balance by the same amount.

 
DISCUSSION:

The City of Fort Worth administers the City's Public Improvement Districts (PIDs), in accordance with Chapter 372 of the Texas Local Government Code.  The City Policy and Guidelines provides for Staff to conduct a mid-year review of the annual budget of all PIDs and recommend adjustments as needed so the actual expenditures correspond with budgeted expenses.  

The City contracts with FirstServices Residential Inc., (FSR) to manage the Park Glen PID. Park Glen has identified the need to increase the beautification efforts throughout the District by increasing the Fence Maintenance and Holiday Lighting budgets. As stated by the Park Glen citizens advisory board, numerous fences in the District are in a state of disrepair and require replacement. FSR has also identified an unexpected charge in Fiscal Year 2016 for services in Fiscal Year 2015 to the Communications (Newsletter) budget that requires an increase in appropriations in order to maintain compliance with City policies regarding annual meeting notification.

According to the City's Policy and Guidelines for Public Improvement Districts, reserves should be maintained to cover the first three months for the fiscal year, approximately 25 percent of assessments, until tax receipts are received. Furthermore, reserves should not exceed 75 percent of average yearly assessments at any time. At the beginning of the fiscal year, prior year unspent assessments for PID 6 were estimated at $898,937.00, or 74.6 percent of the most recent three-year average assessment rate. These unspent revenues from prior years will be utilized to fund the additional expenses in the current fiscal year. Staff recommends increasing appropriations to avoid breaching the 75 percent cap, while also funding needed repairs and expenses in the District.







Line Items to be Adjusted

Previously Approved FY16 Budget Item

Recommended Mid-Year Adjustment

Amended FY16 Budget Item

Fence Maintenance

  $364,319.00

$200,000.00

   $564,319.00

Communications (Newsletter)

       $4,000.00

     $4,500.00

        $8,500.00

Holiday Lighting

     $17,125.00

        $250.00

      $17,375.00

Total Budget Expenses

$1,654,154.00

$204,750.00

$1,858,904.00

Staff recommends an increase of $200,000.00 in the Fence Maintenance line item; an increase of $4,500.00 in the Communications (Newsletter) line item, and an increase of $250.00 in the Holiday Lighting line item for a total increase of $204,750.00. Upon approval, the total budgeted expenses for Fiscal Year 2016 will be $1,858,904.00. This increase in expenses will be offset by a corresponding decrease in the unaudited, unassigned fund balance for the Fort Worth Public Improvement District No. 6 - Park Glen Fund. The revised Budget and Five Year Service Plan will take effect upon approval.

The Park Glen PID is located in COUNCIL DISTRICT 4.

This M&C does not request approval of a contract with a business entity.
 
FISCAL INFORMATION/CERTIFICATION:

The Director of Finance certifies that, upon approval of the above recommendations and adoption of the attached resolution, funds will be available in the Fiscal Year 2016 operating budget of the Forth Worth Public Improvement District No. 6 - Park Glen Fund. The Financial Management Services Department has the responsibility to validate the availability of funds prior to an expenditure being made.

TO
    Fund Department
ID
Account Project
ID
Program Activity Budget
Year
Reference #
(Chartfield 2)
Amount
2) 28506 0190413 5330201           $204,750.00

FROM
    Fund Department
ID
Account Project
ID
Program Activity Budget
Year
Reference #
(Chartfield 2)
Amount
1) 28506 0190413 4990000           $204,750.00

Submitted for City Manager's Office by:
Susan Alanis (8180)
Originating Department Head:
Aaron Bovos (8517)
Additional Information Contact:
David Reitz (7807)

 
 
ATTACHMENTS
  FY2016 PID6 Amended Plan.pdf
  PID 6 Resolution.doc
  PID-6_Park_Glen_orthos.pdf